County Profile for Crittenden - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,135,689 Total Charges 172,322,052
Fixed Assets 12,456,304 Contract Allowance 118,291,863
Other Assets -82,483 Operating Revenue 54,030,189
Total Assets 28,509,510 Operating Expenses 59,262,887
Current Liabilities 15,572,916 Operating Margin -5,232,698
Long Term Liabilities 18,430,087 Other Income 2,381,861
Total Equity -5,493,493 Other Expense 0
Total Liabilities and Equity 28,509,510 Net Profit or Loss -2,850,837

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,826 Revenue per Bed $500,280 Revenue per Person $54,030,189
Net Margin per Discharge ($1,726) Net Margin per Bed ($48,451) Net Margin per Person ($5,232,698)
Net Profit per Discharge ($941) Net Profit per Bed ($26,397) Net Profit per Person ($2,850,837)
Net Fixed Assets per Discharge $4,110 Net Fixed Assets per Bed $115,336 Net Fixed Assets per Bed $12,456,304
Long Term Debt per Discharge $6,081 Long Term Debt per Bed $170,649 Long Term Debt per Person $18,430,087
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,090 Net Fixed Assets 1,663 Population Estimate 1,151
Total Revenue 1,223 Long Term Liabilities 1,032 Total Patient Discharges 1,055
Net Margin 2,683 Total Patient Beds 884
Net Profit or Loss 3,031

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,400,427 7,892,424 0.8110
31 Intensive Care Unit 1,632,503 2,047,778 0.7972
32 Coronary Care Unit 0 0
43 Nursery 3,179,825 5,005,627 0.6353
44 Skilled Nursing Care 0 0
50 Operating Room 4,421,679 24,064,239 0.1837
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,213,988 13 Nursing Administration 624,191
02,03 Captial Related - Movable Equipment 1,000,872 14 Central Services and Supply 0
04 Employee Benefits 5,158,257 15 Pharmacy 0
05 Administrative and General 6,411,605 16 Medical Records and Medical Library 739,350
06 Maintenance and Repairs 1,301,222 17 Social Services 0
07 Operation of Plant 799,100 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,047,376 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 787,242 20,21,22,23 Education Programs 687,538
Total General Service Cost Centers 19,770,741

County Profile for Crittenden - 2013